ARAB COMPANY FOR INVESTMENT PROJECTS Financial
Trading Information in the Regular Market
2021 | 2020 | 2019 | |
---|---|---|---|
Par Value/Share (JD) | 1.00 | 1.00 | 1.00 |
Closing Price (JD) | 1.33 | 0.90 | 0.64 |
Value Traded (JD) | 2,420,996 | 416,346 | 79,408 |
No. of Shares Traded | 2,077,698 | 622,532 | 101,065 |
No. of Transactions | 4,264 | 873 | 321 |
No. of Subscribed Shares | 3,551,982 | 3,551,982 | 3,551,982 |
Market Capitalization (JD) | 4,724,136 | 3,196,784 | 2,273,268 |
Fiscal Year Ended | 31/12/2021 | 31/12/2020 | 31/12/2019 |
Assets (JD)
2021 | 2020 | 2019 | |
---|---|---|---|
Current Assets | |||
Cash on Hand & at Banks | 219,431 | 120,351 | 202,395 |
Accounts Receivable (Net) and Notes Receivable | 12,422 | 12,422 | 699,857 |
Financial Assets at Fair Value Through Profit | 0 | 0 | 0 |
Real Estate Ready for Sale | 0 | 0 | 0 |
Receivables from Related Parties | 0 | 0 | 0 |
Cheques to Be Collected | 0 | 0 | 0 |
Other Current Assets | 533,010 | 652,079 | 18,011 |
Total Current Assets | 764,863 | 784,852 | 920,263 |
Non-Current Assets | |||
Investments in Real Estates | 8,489,773 | 8,642,337 | 2,209,375 |
Financial Assets at Fair Value Through Other Comprehensive Income | 78,434 | 0 | 0 |
Fixed Assets, Net | 1,555 | 1,803 | 2,455 |
Projects in Progress | 0 | 0 | 6,381,832 |
Investments in Companies (Sister and Affiliate) | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 |
Total Non-Current Assets | 8,569,762 | 8,644,140 | 8,593,662 |
Total Assets | 9,334,625 | 9,428,992 | 9,513,925 |
Liabilities (JD)
2021 | 2020 | 2019 | |
---|---|---|---|
Current Liabilities | |||
Accounts and Notes Payable | 157,125 | 167,559 | 164,612 |
Credit Banks | 0 | 0 | 0 |
Short Term Loans | 0 | 0 | 0 |
Current Part of Long Term Loans | 0 | 0 | 0 |
Accounts Payable to Related Parties | 316,869 | 316,869 | 316,869 |
Post Dated Cheques | 0 | 0 | 0 |
Other Current Liabilities | 1,059,321 | 1,092,963 | 1,043,137 |
Total Current Liabilities | 1,533,315 | 1,577,391 | 1,524,618 |
Non-Current Liabilities | |||
Long Term Loan | 3,280,000 | 3,280,000 | 3,280,000 |
Corporate Bonds | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 |
Total Non-Current Liabilities | 3,280,000 | 3,280,000 | 3,280,000 |
Total Liabilities | 4,813,315 | 4,857,391 | 4,804,618 |
Income Statement (JD)
2021 | 2020 | 2019 | |
---|---|---|---|
Revenues | |||
Lands and Apartments Sales Revenue | 500,000 | 0 | 0 |
Rents and Services Revenue | 0 | 0 | 0 |
Real Estate Revaluation | 0 | 0 | 0 |
Total Operating Revenues | 500,000 | 0 | 0 |
Profits From Sales of Securities | 0 | 0 | 0 |
Securities Revaluation | 0 | 0 | 0 |
Dividends | 0 | 0 | 0 |
Companies Share of Sister and Affiliate Companies Profit | 0 | 0 | 0 |
Other Revenues | 7,779 | 2,635 | 69,245 |
Total Revenues | 507,779 | 2,635 | 69,245 |
Expenses | |||
Lands and Apartments Sales Expense | 329,384 | 0 | 0 |
Rents and Services Expense | 0 | 0 | 0 |
General and Administrative Expenses | 92,060 | 90,341 | 80,175 |
Depreciation | 723 | 652 | 652 |
Contingent Liabilities Provision | 0 | 0 | 0 |
Other Operating Expenses | 120,000 | 50,000 | 0 |
Total Operating Expenses | 541,444 | 140,341 | 80,175 |
Other Expenses | 0 | 0 | 165,245 |
Profit Before Interest, Income Tax and Fees Expenses | -33,665 | -137,706 | -176,175 |
Interest Expense | 0 | 0 | 0 |
Profit Before Tax and Fees Expenses | -33,665 | -137,706 | -176,175 |
Jordanian Universities Fees | 0 | 0 | 0 |
Scientific Research Fees | 0 | 0 | 0 |
Professional and Technical Training and Education Fees | 0 | 0 | 0 |
Board Members Remuneration | 0 | 0 | 0 |
Previous Years Income Tax | 0 | 0 | 0 |
Income Tax | 16,626 | 0 | 0 |
Net Profit | -50,291 | -137,706 | -176,175 |
Non-controlling Interest | -7,272 | -16,821 | -14,857 |
Net Income Pertaining to Shareholders | -43,019 | -120,885 | -161,318 |
Cash Flow (JD)
2021 | 2020 | 2019 | |
---|---|---|---|
Cash Balance (Beginning) | 120,351 | 202,395 | 218,408 |
Net Cash Flow from (Used in) Operating Activities | 25,425 | -30,914 | -16,013 |
Net Cash Flow from (Used in) Investing Activities | 73,655 | -51,130 | 0 |
Net Cash Flow from (Used in) Financing Activities | 0 | 0 | 0 |
Cash Balance (Ending) | 219,431 | 120,351 | 202,395 |
Financial Ratios
2021 | 2020 | 2019 | |
---|---|---|---|
Turnover Ratio % | 58.490 | 17.530 | 2.850 |
Earnings Per Share (JD) | -0.010 | -0.030 | -0.050 |
Dividends Per Share (JD) | 0.000 | 0.000 | 0.000 |
Book Value Per Share (JD) | 1.040 | 1.050 | 1.090 |
Price Earnings Ratio (Times) | -109.820 | -26.440 | -14.090 |
Dividend Yield % | 0.000 | 0.000 | 0.000 |
Dividends Per Share to Earnings Per Share % | 0.000 | 0.000 | 0.000 |
Price to Book Value (Times) | 1.280 | 0.850 | 0.590 |
Return On Assets % | -0.540 | -1.460 | -1.850 |
Return On Equity % | -1.160 | -3.230 | -4.180 |
Debt Ratio % | 51.560 | 51.520 | 50.500 |
Equity Ratio % | 48.440 | 48.480 | 49.500 |
Interest Coverage Ratio (Times) | 0.000 | 0.000 | 0.000 |
Total Assets Turnover (Times) | 0.050 | 0.000 | 0.000 |
Fixed Assets Turnover (Times) | 321.540 | 0.000 | 0.000 |
Working Capital Turnover (Times) | -0.650 | 0.000 | 0.000 |
Current Ratio (Times) | 0.500 | 0.500 | 0.600 |
Working Capital (JD) | -768,452.000 | -792,539.000 | -604,355.000 |