AFAQ HOLDING FOR INVESTMENT & REAL ESTATE DEVELOPMENT CO. P.L.C Financial
Trading Information in the Regular Market
2021 | 2020 | 2019 | |
---|---|---|---|
Par Value/Share (JD) | 1.00 | 1.00 | 1.00 |
Closing Price (JD) | 1.05 | 1.05 | 0.91 |
Value Traded (JD) | 0 | 1,397 | 3,950 |
No. of Shares Traded | 0 | 1,595 | 4,170 |
No. of Transactions | 0 | 3 | 13 |
No. of Subscribed Shares | 80,000,000 | 80,000,000 | 80,000,000 |
Market Capitalization (JD) | 84,000,000 | 84,000,000 | 72,800,000 |
Fiscal Year Ended | 31/12/2021 | 31/12/2020 | 31/12/2019 |
Assets (JD)
2021 | 2020 | 2019 | |
---|---|---|---|
Cash on Hand & at Banks | 146,355 | 202,922 | 182,790 |
Accounts Receivable, Net | 23,903,894 | 21,854,936 | 19,462,812 |
Notes Receivable | 0 | 0 | 0 |
Post Dated Cheques | 9,256,769 | 6,646,963 | 10,038,175 |
Short Term Investments | 0 | 0 | 0 |
Inventory | 0 | 0 | 0 |
Spare Parts | 1,881,638 | 2,129,608 | 2,118,111 |
Total Current Assets | 38,360,909 | 43,717,332 | 44,990,905 |
Long Term Investments | 0 | 0 | 0 |
Fixed Assets, Net | 48,623,644 | 45,956,791 | 38,406,213 |
Lands | 15,065,325 | 15,065,325 | 14,515,325 |
Projects in Progress | 1,997,997 | 3,249,399 | 0 |
Total Fixed Assets | 65,686,966 | 64,271,515 | 52,921,538 |
Other Assets | 14,222,260 | 14,243,133 | 41,295,879 |
Total Assets | 118,270,135 | 122,231,980 | 139,208,322 |
Liabilities (JD)
2021 | 2020 | 2019 | |
---|---|---|---|
Accounts and Notes Payable | 42,881,903 | 33,792,915 | 27,188,145 |
Credit Banks | 12,059,914 | 17,604,777 | 20,016,150 |
Short Term Loans | 0 | 0 | 0 |
Current Part of Long Term Loans | 1,279,557 | 476,884 | 1,326,590 |
Total Current Liabilities | 58,925,035 | 54,672,817 | 53,603,668 |
Long Term Loans & Notes Payable | 18,000,087 | 16,919,283 | 3,152,907 |
Corporate Bonds | 0 | 0 | 0 |
Other Liabilities | 42,444 | 63,147 | 12,407,496 |
Total Liabilities | 76,967,566 | 71,655,247 | 69,164,071 |
Income Statement (JD)
2021 | 2020 | 2019 | |
---|---|---|---|
Operating Revenues | 45,206,649 | 33,318,096 | 54,887,343 |
Operating Expenses | 46,476,536 | 35,837,273 | 52,025,504 |
Gross Profit | -1,269,887 | -2,519,177 | 2,861,839 |
General and Administrative Expenses | 2,657,348 | 3,085,990 | 3,337,603 |
Selling and Distribution Expenses | 0 | 0 | 127,716 |
Depreciation (Period) | 6,837,567 | 4,873,476 | 5,918,826 |
Other Operating Expenses | 2,896,371 | 482,668 | 4,353,820 |
Net Operating Income | -6,823,606 | -6,087,835 | -4,957,300 |
Other Revenues | 125,833 | 0 | 0 |
Other Expenses | 0 | 10,500,000 | 237,261 |
Income Before Interest & Tax | -6,697,773 | -16,587,835 | -5,194,561 |
Interest Expenses | 2,576,391 | 2,879,683 | 3,454,525 |
Net Income Before Tax | -9,274,164 | -19,467,518 | -8,649,086 |
Income Tax (Period) | 0 | 0 | 0 |
Income Tax (Previous Years) | 0 | 0 | 0 |
Universities and Research Train Fees | 0 | 0 | 0 |
Board of Directors Remuniration | 0 | 0 | 0 |
Net Income | -9,274,164 | -19,467,518 | -8,649,086 |
Non-controlling Interest | 0 | 0 | 0 |
Net Income Pertains to Shareholders | -9,274,164 | -19,467,518 | -8,649,086 |
Cash Flow (JD)
2021 | 2020 | 2019 | |
---|---|---|---|
Cash Balance (Beginning) | -17,401,855 | -19,833,360 | -22,211,422 |
Net Cash Flow from (Used in) Operating Activities | 4,570,839 | 7,157,756 | 1,794,511 |
Net Cash Flow from (Used in) Investing Activities | 731,606 | -1,333,090 | 7,865,150 |
Net Cash Flow from (Used in) Financing Activities | 185,851 | -3,393,161 | -7,281,599 |
Cash Balance (Ending) | -11,913,559 | -17,401,855 | -19,833,360 |
Financial Ratios
2021 | 2020 | 2019 | |
---|---|---|---|
Turnover Ratio % | 0.000 | 0.002 | 0.005 |
Earning Per Share (JD) | -0.116 | -0.243 | -0.108 |
Dividend Per Share (JD) | 0.000 | 0.000 | 0.000 |
Book Value Per Share (JD) | 0.516 | 0.632 | 0.876 |
Price Earnings Ratio (Times) | -9.057 | -4.315 | -8.417 |
Dividend Yield % | 0.000 | 0.000 | 0.000 |
Dividend Per Share to Earning Per Share % | 0.000 | 0.000 | 0.000 |
Price to Book Value (Times) | 2.034 | 1.661 | 1.039 |
Gross Margin % | -2.809 | -7.561 | 5.214 |
Margin Before Interest and Tax % | -14.816 | -49.786 | -9.464 |
Profit Margin % | -20.515 | -58.429 | -15.758 |
Return On Assets % | -7.842 | -15.927 | -6.213 |
Return On Equity % | -22.454 | -38.491 | -12.348 |
Debt Ratio % | 65.078 | 58.622 | 49.684 |
Equity Ratio % | 34.922 | 41.378 | 50.316 |
Interest Coverage Ratio (Times) | -2.600 | -5.760 | -1.504 |
Total Assets Turnover (Times) | 0.382 | 0.273 | 0.394 |
Fixed Assets Turnover (Times) | 0.688 | 0.518 | 1.037 |
Working Capital Turnover (Times) | -2.198 | -3.041 | -6.373 |
Current Ratio (Times) | 0.651 | 0.800 | 0.839 |
Working Capital (JD) | -20,564,126.000 | -10,955,485.000 | -8,612,763.000 |