AL-TAJAMOUAT FOR TOURISTIC PROJECTS CO PLC Financial
Trading Information in the Regular Market
2021 | 2020 | 2019 | |
---|---|---|---|
Par Value/Share (JD) | 1.00 | 1.00 | 1.00 |
Closing Price (JD) | 0.39 | 0.32 | 0.36 |
Value Traded (JD) | 11,810,908 | 3,930,745 | 4,226,965 |
No. of Shares Traded | 30,184,288 | 12,999,450 | 12,434,138 |
No. of Transactions | 11,338 | 2,467 | 4,277 |
No. of Subscribed Shares | 93,000,000 | 93,000,000 | 100,000,000 |
Market Capitalization (JD) | 36,270,000 | 29,760,000 | 36,000,000 |
Fiscal Year Ended | 31/12/2021 | 31/12/2020 | 31/12/2019 |
Assets (JD)
2021 | 2020 | 2019 | |
---|---|---|---|
Current Assets | |||
Cash on Hand & at Banks | 4,763,576 | 4,828,669 | 444,651 |
Accounts Receivable (Net) and Notes Receivable | 1,860,975 | 1,681,429 | 1,825,494 |
Financial Assets at Fair Value Through Profit | 0 | 0 | 0 |
Real Estate Ready for Sale | 135,966 | 135,966 | 5,519,545 |
Receivables from Related Parties | 0 | 0 | 0 |
Cheques to Be Collected | 3,447,505 | 3,081,313 | 3,496,254 |
Other Current Assets | 1,251,526 | 712,633 | 1,199,257 |
Total Current Assets | 11,459,548 | 10,440,010 | 12,485,201 |
Non-Current Assets | |||
Investments in Real Estates | 118,948,924 | 122,136,011 | 125,287,458 |
Financial Assets at Fair Value Through Other Comprehensive Income | 0 | 0 | 0 |
Fixed Assets, Net | 16,515 | 17,800 | 21,615 |
Projects in Progress | 0 | 0 | 0 |
Investments in Companies (Sister and Affiliate) | 0 | 0 | 0 |
Other Non-Current Assets | 145,141 | 580,125 | 455,963 |
Total Non-Current Assets | 119,110,580 | 122,733,936 | 125,765,036 |
Total Assets | 130,570,128 | 133,173,946 | 138,250,237 |
Liabilities (JD)
2021 | 2020 | 2019 | |
---|---|---|---|
Current Liabilities | |||
Accounts and Notes Payable | 315,284 | 350,719 | 775,345 |
Credit Banks | 0 | 0 | 0 |
Short Term Loans | 1,164,200 | 1,746,300 | 0 |
Current Part of Long Term Loans | 0 | 0 | 2,328,500 |
Accounts Payable to Related Parties | 4,580 | 38,610 | 92,144 |
Post Dated Cheques | 2,124 | 258,194 | 896,516 |
Other Current Liabilities | 4,811,042 | 5,102,682 | 8,526,803 |
Total Current Liabilities | 6,297,230 | 7,496,505 | 12,619,308 |
Non-Current Liabilities | |||
Long Term Loan | 19,254,346 | 21,582,746 | 20,956,505 |
Corporate Bonds | 0 | 0 | 0 |
Other Non-Current Liabilities | 787,286 | 786,258 | 989,986 |
Total Non-Current Liabilities | 20,041,632 | 22,369,004 | 21,946,491 |
Total Liabilities | 26,338,862 | 29,865,509 | 34,565,799 |
Income Statement (JD)
2021 | 2020 | 2019 | |
---|---|---|---|
Revenues | |||
Lands and Apartments Sales Revenue | 0 | 0 | 0 |
Rents and Services Revenue | 11,473,633 | 10,171,978 | 13,294,206 |
Real Estate Revaluation | 0 | 0 | 0 |
Total Operating Revenues | 11,473,633 | 10,171,978 | 13,294,206 |
Profits From Sales of Securities | 0 | 0 | 0 |
Securities Revaluation | 0 | 0 | 0 |
Dividends | 0 | 0 | 0 |
Companies Share of Sister and Affiliate Companies Profit | 0 | 0 | 0 |
Other Revenues | 275,897 | 425,520 | 16,443 |
Total Revenues | 11,749,530 | 10,597,498 | 13,310,649 |
Expenses | |||
Lands and Apartments Sales Expense | 0 | 0 | 0 |
Rents and Services Expense | 6,652,542 | 6,304,429 | 7,513,609 |
General and Administrative Expenses | 806,588 | 966,035 | 960,874 |
Depreciation | 3,224,883 | 3,222,639 | 3,235,818 |
Contingent Liabilities Provision | 0 | 0 | 948,739 |
Other Operating Expenses | 1,760,439 | 1,897,667 | 10,629 |
Total Operating Expenses | 9,219,569 | 9,168,131 | 9,433,851 |
Other Expenses | 0 | 0 | 0 |
Profit Before Interest, Income Tax and Fees Expenses | 2,529,961 | 1,429,367 | 3,876,798 |
Interest Expense | 1,388,402 | 1,668,035 | 2,121,906 |
Profit Before Tax and Fees Expenses | 1,141,559 | -238,668 | 1,754,892 |
Jordanian Universities Fees | 0 | 0 | 0 |
Scientific Research Fees | 0 | 0 | 0 |
Professional and Technical Training and Education Fees | 0 | 0 | 0 |
Board Members Remuneration | 0 | 0 | 0 |
Previous Years Income Tax | 0 | 0 | 0 |
Income Tax | 218,730 | 137,333 | 217,083 |
Net Profit | 922,829 | -376,001 | 1,537,809 |
Non-controlling Interest | 0 | 0 | 0 |
Net Income Pertaining to Shareholders | 922,829 | -376,001 | 1,537,809 |
Cash Flow (JD)
2021 | 2020 | 2019 | |
---|---|---|---|
Cash Balance (Beginning) | 4,828,669 | 444,651 | 783,597 |
Net Cash Flow from (Used in) Operating Activities | 4,219,039 | 342,860 | 9,136,944 |
Net Cash Flow from (Used in) Investing Activities | 82,105 | 5,527,378 | -237,682 |
Net Cash Flow from (Used in) Financing Activities | -4,366,237 | -1,486,220 | -9,238,208 |
Cash Balance (Ending) | 4,763,576 | 4,828,669 | 444,651 |
Financial Ratios
2021 | 2020 | 2019 | |
---|---|---|---|
Turnover Ratio % | 32.460 | 13.980 | 12.430 |
Earnings Per Share (JD) | 0.010 | 0.000 | 0.020 |
Dividends Per Share (JD) | 0.000 | 0.000 | 0.000 |
Book Value Per Share (JD) | 1.120 | 1.110 | 1.040 |
Price Earnings Ratio (Times) | 39.300 | -79.150 | 23.410 |
Dividend Yield % | 0.000 | 0.000 | 0.000 |
Dividends Per Share to Earnings Per Share % | 0.000 | 0.000 | 0.000 |
Price to Book Value (Times) | 0.350 | 0.290 | 0.350 |
Return On Assets % | 0.710 | -0.280 | 1.110 |
Return On Equity % | 0.890 | -0.360 | 1.480 |
Debt Ratio % | 20.170 | 22.430 | 25.000 |
Equity Ratio % | 79.830 | 77.570 | 75.000 |
Interest Coverage Ratio (Times) | 1.820 | 0.860 | 1.830 |
Total Assets Turnover (Times) | 0.090 | 0.080 | 0.100 |
Fixed Assets Turnover (Times) | 694.740 | 571.460 | 615.050 |
Working Capital Turnover (Times) | 2.220 | 3.460 | -99.130 |
Current Ratio (Times) | 1.820 | 1.390 | 0.990 |
Working Capital (JD) | 5,162,318.000 | 2,943,505.000 | -134,107.000 |