CAPITAL BANK OF JORDAN Financial
Trading Information in the Regular Market
2021 | 2020 | 2019 | |
---|---|---|---|
Par Value/Share (JD) | 1.00 | 1.00 | 1.00 |
Closing Price (JD) | 2.03 | 0.98 | 1.00 |
Value Traded (JD) | 53,618,418 | 37,277,016 | 30,806,797 |
No. of Shares Traded | 36,054,017 | 39,445,625 | 30,690,946 |
No. of Transactions | 11,866 | 5,727 | 4,849 |
No. of Subscribed Shares | 200,000,000 | 200,000,000 | 200,000,000 |
Market Capitalization (JD) | 406,000,000 | 196,000,000 | 200,000,000 |
Fiscal Year Ended | 31/12/2021 | 31/12/2020 | 31/12/2019 |
Assets (JD)
2021 | 2020 | 2019 | |
---|---|---|---|
Cash and Balances at Central Banks | 425,840,132 | 295,853,517 | 205,186,455 |
Balances at Banks and Financial Institutions | 312,546,731 | 142,537,265 | 98,268,335 |
Deposite at Banks and Financial Institutions | 0 | 0 | 403,875 |
Financial Assets at Fair Value Through Profit | 82,883,298 | 112,529,504 | 3,054,812 |
Financial Assets at Fair Value Through Other Comprehensive Income | 195,500,838 | 89,577,134 | 61,550,820 |
Financial Assets at Amortized Cost | 987,021,419 | 563,884,457 | 482,827,092 |
Investments in Affiliates | 0 | 0 | 0 |
Direct Credit Facilities,Net | 2,031,147,338 | 1,302,958,951 | 983,024,041 |
Provision for Credit Facilities | 120,553,953 | 66,970,133 | 45,854,073 |
Interests in Suspense | 35,353,857 | 23,437,800 | 17,935,469 |
Deferred Income Tax Assets | 19,350,284 | 15,562,847 | 14,845,952 |
Fixed Assets,Net | 66,322,336 | 38,873,085 | 29,444,459 |
Other Assets | 190,693,039 | 187,028,557 | 307,768,158 |
Total Assets | 4,311,305,415 | 2,748,805,317 | 2,186,373,999 |
Liabilities (JD)
2021 | 2020 | 2019 | |
---|---|---|---|
Customers Deposits | 2,770,807,278 | 1,674,212,806 | 1,306,022,582 |
Banks & Financial Institutions Deposits | 381,144,289 | 138,058,853 | 113,793,443 |
Cash Margins | 233,663,764 | 151,723,382 | 169,009,566 |
Loans and Borrowing | 414,265,782 | 329,991,227 | 165,319,524 |
Deferred Income Tax liabilities | 2,881,882 | 2,815,978 | 2,616,165 |
Other Liabilities | 116,391,784 | 96,315,761 | 82,133,673 |
Total Liabilities | 3,919,154,779 | 2,393,118,007 | 1,838,894,953 |
Income Statement (JD)
2021 | 2020 | 2019 | |
---|---|---|---|
Interest Income | 180,718,962 | 130,286,038 | 114,725,887 |
Interest Expense | 78,712,392 | 61,216,002 | 59,831,061 |
Net Interest Income | 102,006,570 | 69,070,036 | 54,894,826 |
Net Commissions Income | 24,942,332 | 24,413,902 | 25,045,979 |
Interests & Commissions, Net | 126,948,902 | 93,483,938 | 79,940,805 |
Gains from Financial Assets and Instruments | 358,295 | 1,304,279 | 1,143,995 |
Gains from Foreign Currencies | 4,414,507 | 11,648,029 | 2,541,112 |
Other Revenues | 31,157,290 | 4,224,694 | 10,035,130 |
Total Income | 162,878,994 | 110,660,940 | 93,661,042 |
Employees Expenses | 32,744,132 | 21,508,460 | 23,492,944 |
Depreciation & Amortization | 10,276,339 | 6,347,745 | 6,056,762 |
Other Expenses | 29,192,654 | 20,240,105 | 18,487,166 |
Provision for Direct Credit and Facilities (period) | 19,955,072 | 24,545,414 | 7,009,726 |
Sundry Provisions | -25,214 | 11,702 | 1,352,587 |
Bad Debts Written Off | 0 | 0 | 0 |
Total Expenses | 92,142,983 | 72,653,426 | 56,399,185 |
Net Income Before Tax | 70,736,011 | 38,007,514 | 37,261,857 |
Income Tax (period) | 9,729,187 | 7,705,436 | 8,312,080 |
Income Tax (Previous Years) | 0 | 0 | 0 |
Universities and Research Train Fees | 0 | 0 | 0 |
Board of Directors Remuniration | 0 | 0 | 133,000 |
Net Income | 61,006,824 | 30,302,078 | 28,816,777 |
Non-controlling Interest | -17,806,509 | 4,345,999 | 3,715,941 |
Net Income Pertains to Shareholders | 78,813,333 | 25,956,079 | 25,100,836 |
Cash Flow (JD)
2021 | 2020 | 2019 | |
---|---|---|---|
Cash Balance (Beginning) | 263,032,649 | 164,728,916 | 231,548,826 |
Net Cash Flow from (Used in) Operating Activities | 281,531,941 | 68,741,872 | -83,555,007 |
Net Cash Flow from (Used in) Investing Activities | -293,658,809 | -108,197,683 | -14,814,346 |
Net Cash Flow from (Used in) Financing Activities | 54,880,813 | 132,505,770 | 31,762,584 |
Differences in Exchange | 0 | 5,253,774 | -213,141 |
Cash Balance (Ending) | 305,786,594 | 263,032,649 | 164,728,916 |
Financial Ratios
2021 | 2020 | 2019 | |
---|---|---|---|
Turnover Ratio % | 18.030 | 19.720 | 15.350 |
Earning Per Share (JD) | 0.390 | 0.130 | 0.130 |
Dividend Per Share (JD) | 0.150 | 0.120 | 0.000 |
Book Value Per Share (JD) | 1.820 | 1.540 | 1.470 |
Price Earnings Ratio (Times) | 5.150 | 7.550 | 7.970 |
Dividend Yield % | 7.390 | 12.240 | 0.000 |
Dividend Per Share to Earning Per Share % | 38.060 | 92.460 | 0.000 |
Price to Book Value (Times) | 1.120 | 0.640 | 0.680 |
Return On Assets % | 1.420 | 1.100 | 1.320 |
Return On Equity % | 21.710 | 8.440 | 8.550 |
Net Interest and Commissions Income/Total Income % | 77.940 | 84.480 | 85.350 |
Credit Interest/Credit Facilities, Net % | 8.900 | 10.000 | 11.670 |
Net Income / Total Income % | 37.460 | 27.380 | 30.770 |
Total Income / Total Assets % | 3.780 | 4.030 | 4.280 |
(Provision for Credit Facilities+Interest in Suspense)/Credit Facilities % | 7.680 | 6.940 | 6.490 |
Equity Ratio % | 9.100 | 12.940 | 15.890 |
Shareholders Equity /Total Deposits % | 11.520 | 16.960 | 20.690 |
Debt Ratio % | 90.900 | 87.060 | 84.110 |
Total Deposits/Total Assets % | 73.110 | 65.930 | 64.940 |
Net Credit Facilities to Total Assets % | 47.110 | 47.400 | 44.960 |
Net Credit Facilities to Total Deposits % | 64.440 | 71.900 | 69.240 |
Shareholders Equity to Credit Facilities,Net % | 17.870 | 23.590 | 29.880 |
Quick Ratio (Times) | 0.260 | 0.300 | 0.220 |
Cash & Investments to Total Deposits % | 63.570 | 66.460 | 59.960 |
Cash + Trading Investments / Total Deposits (Times) | 0.260 | 0.300 | 0.220 |